💰 SWP Inputs
Total Investment Corpus
₹
Monthly Pension Withdrawal
₹
Expected Portfolio Return (% p.a.)
%
Withdrawal Horizon (Years)
Yrs
📊 Payout Results
Total Pension Withdrawn
₹63,00,000
Initial Corpus
₹50,00,000
Final Remaining
₹38,20,400
📅 Year-by-Year Withdrawal Schedule
| Year | Corpus Base | Total Payouts | Ending Balance |
|---|